County Profile for Boyd - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,074,775 Total Charges 2,420,527
Fixed Assets 624,509 Contract Allowance -117,512
Other Assets 983,272 Operating Revenue 2,538,039
Total Assets 2,682,556 Operating Expenses 2,696,588
Current Liabilities 173,888 Operating Margin -158,549
Long Term Liabilities 0 Other Income 87,516
Total Equity 2,508,668 Other Expense 0
Total Liabilities and Equity 2,682,556 Net Profit or Loss -71,033

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $50,761 Revenue per Bed $120,859 Revenue per Person $2,538,039
Net Margin per Discharge ($3,171) Net Margin per Bed ($7,550) Net Margin per Person ($158,549)
Net Profit per Discharge ($1,421) Net Profit per Bed ($3,383) Net Profit per Person ($71,033)
Net Fixed Assets per Discharge $12,490 Net Fixed Assets per Bed $29,739 Net Fixed Assets per Bed $624,509
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 6.0 %
Length of Stay 9 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,495 Net Fixed Assets 2,431 Population Estimate 1,151
Total Revenue 2,486 Long Term Liabilities 2,143 Total Patient Discharges 2,470
Net Margin 1,710 Total Patient Beds 2,200
Net Profit or Loss 2,443

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,197,776 294,569 4.0662
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 46,074 32,357 1.4239
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 74,974 13 Nursing Administration 24,265
02,03 Captial Related - Movable Equipment 119,891 14 Central Services and Supply 0
04 Employee Benefits 7,397 15 Pharmacy 0
05 Administrative and General 499,151 16 Medical Records and Medical Library 12,500
06 Maintenance and Repairs 7,580 17 Social Services 0
07 Operation of Plant 62,572 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 44,882 19 Non Physician Anesthetist 8,024
10,11 Dietary and Cafeteria 42,912 20,21,22,23 Education Programs 0
Total General Service Cost Centers 904,148

County Profile for Boyd - 2017